| (R000) |
Six months ended
31 Dec 2011 |
|
Six months ended
31 Dec 2010
restated |
|
Six months ended
31 Dec 2010
as previously
reported |
|
Full year ended
30 June 2011
restated |
|
Full year ended
30 June 2011
as previously
reported |
|
| Revenue |
4 598 691 |
|
4 811 683 |
|
4 811 683 |
|
9 206 998 |
|
9 206 998 |
|
| Continuing operations |
4 406 818 |
|
4 570 978 |
|
4 811 683 |
|
8 772 765 |
|
9 206 998 |
|
| Discontinued operations |
191 873 |
|
240 705 |
|
|
|
434 233 |
|
|
|
| Operating profit before fair value adjustments |
|
|
|
|
|
|
|
|
|
|
| and impairment adjustments |
169 123 |
|
357 997 |
|
324 575 |
|
566 986 |
|
498 828 |
|
| Fair value adjustments relating to investment |
|
|
|
|
|
|
|
|
|
|
| in service concessions and property developments |
49 911 |
|
10 417 |
|
10 417 |
|
48 844 |
|
48 844 |
|
| Operating profit before impairment adjustments |
219 034 |
|
368 414 |
|
334 992 |
|
615 830 |
|
547 672 |
|
| Impairment of property, plant and equipment |
|
|
|
|
|
|
|
|
|
|
| and goodwill |
|
|
|
|
(550 540) |
|
|
|
(550 540) |
|
| Operating profit/(loss) |
219 034 |
|
368 414 |
|
(215 548) |
|
615 830 |
|
(2 868) |
|
| Share of profit/(loss) from associates |
126 |
|
(521) |
|
(521) |
|
820 |
|
820 |
|
| Finance income |
38 442 |
|
64 048 |
|
58 374 |
|
106 552 |
|
96 060 |
|
| Finance costs |
(36 501) |
|
(37 984) |
|
(46 378) |
|
(60 644) |
|
(77 699) |
|
| Profit/(loss) before taxation |
221 101 |
|
393 957 |
|
(204 073) |
|
662 558 |
|
16 313 |
|
| Taxation |
(65 227) |
|
(120 502) |
|
(94 354) |
|
(209 990) |
|
(158 143) |
|
| Profit/(loss) after taxation from |
|
|
|
|
|
|
|
|
|
|
| continuing operations |
155 874 |
|
273 455 |
|
(298 427) |
|
452 568 |
|
(141 830) |
|
| Loss for the period from |
|
|
|
|
|
|
|
|
|
|
| discontinued operations |
(40 960) |
|
(581 166) |
|
(9 284) |
|
(611 612) |
|
(17 214) |
|
| Profit/(loss) for the period |
114 914 |
|
(307 711) |
|
(307 711) |
|
(159 044) |
|
(159 044) |
|
| Allocated as follows: |
|
|
|
|
|
|
|
|
|
|
| Equity shareholders of Group Five Limited |
86 073 |
|
(339 362) |
|
(339 362) |
|
(218 107) |
|
(218 107) |
|
| Non controlling interest |
28 841 |
|
31 651 |
|
31 651 |
|
59 063 |
|
59 063 |
|
| |
114 914 |
|
(307 711) |
|
(307 711) |
|
(159 044) |
|
(159 044) |
|
| Earnings/(loss) per share R |
0,89 |
|
(3,54) |
|
(3,54) |
|
(2,27) |
|
(2,27) |
|
| Fully diluted earnings/(loss) per share R |
0,89 |
|
(3,54) |
|
(3,54) |
|
(2,27) |
|
(2,27) |
|